Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 3224 Stonecrop Trl, Argyle, TX, 76226 priced at $360,000 converts $2,881/mo rent into $172/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,881/mo, and annual cash flow totals $2,065/yr on $119,340 invested. Return on cash invested prints 21.64% in year one, and rental yield reads 9.6% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 113.9% and total cumulative return in cash sums $135,933. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,881/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2008
6,011 sqft lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $360,000 |
| 2024-09-18 | Listing removed | $370,000 |
| 2024-08-01 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7489.76 | 0.92% | $363,547 | -3.87% |
| 2023-02-13 | $7421.47 | 6.47% | $378,190 | 18.05% |
| 2022-02-13 | $6970.78 | 26.22% | $320,374 | 27.56% |
Listed by: Wendy Rodriguez • Su Kaza Realty, LLC
Mls Name: NTREIS
Mls ID: #20831075
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
