








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Columbia at 322 Stoneybrook Rd, Columbia, TN, 38401 offers a 8.23% rental yield on a $650,000 purchase with $4,457/mo rent. Total monthly income registers $4,457/mo, and a $3,181/mo payment leaves $566/mo available for distribution. Annual cash flow reaches $6,797/yr on $213,850 to close, and return on cash invested stands at 23.24% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 120.4% and total cumulative return in cash at $257,486. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,457/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lisa Mays - The Mays Group • Keller Williams Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2940987