Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 3217 Dusty Crossing, Schertz, TX, 78154 listed at $320,000 pairs $2,220/mo rent with a $1,566/mo payment. Total monthly income runs $2,220/mo. Return on cash invested measures 18.62% in year one, and rental yield registers 8.33% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 97.42% and total cumulative return in cash totals $103,347. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
7,392 sqft lot
$N/A/sqft
$125 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for sale | $320,000 |
| 2022-11-11 | Listing removed | N/A |
| 2022-10-13 | Pending sale | $307,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-17 | N/A | N/A | $277,378 | -8.16% |
| 2023-06-17 | $5888.07 | 30.83% | $302,030 | 29.42% |
| 2022-06-17 | $4500.54 | 1.48% | $233,375 | 10.00% |
Listed by: Andre Espinoza • Realty Executives Access
Mls Name: SABOR
Mls Provider:
Mls ID: #1876512
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
