Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 32113 CARDAMOM WAY, Bulverde, TX, 78163 with 5% annual appreciation on a $415,000 basis while $3,196/mo rent supports operations. Total monthly income totals $3,196/mo and a $2,031/mo payment preserves $47/mo for cash returns. Annual cash flow comes to $568/yr on $137,573 deployed, and return on cash invested reaches 20.32% in year one. Equity gained on principal adds $2,678/yr, and five-year appreciation sums $114,657 alongside rental yield of 9.24%. Five-year ROI measures 106.9% and total cumulative return in cash totals $147,069.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,196/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
8,407 sqft lot
$N/A/sqft
$255 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-08-04 | Price change | $415,000 |
| 2024-07-02 | Price change | $425,000 |
| 2024-06-04 | Price change | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8242.13 | -3.95% | $454,452 | 10.00% |
| 2022-08-14 | $8581.51 | 1.54% | $413,138 | 10.00% |
| 2021-08-14 | $8451.08 | 116.44% | $375,580 | 156.47% |
Listed by: Lori Swinger • Acquire Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1771615
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
