Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kensington at 3211 University Blvd W UNIT 3211EYE-11, Kensington, MD, 20895 generates $1,345/mo in rent and, after a $832/mo payment, leaves $288/mo in cash flow. Total monthly income is $1,345/mo, and annual cash flow is $3,455/yr on $56,322 invested. Return on cash invested sits at 26.04% in year one, and rental yield is 9.5% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 135.77% and total cumulative return in cash sums $76,466. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,345/mo property income rather than buyer’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20895, Kensington, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,739 (100%) |
| Owner Occupied HU | 5,980 (77.3%) |
| Renter Occupied HU | 1,463 (18.9%) |
| Vacant Housing Units | 296 ( 3.8%) |
| Median Home Value | $821,665 |
| Average Home Value | $893,088 |
Residential
7,492
Single Family
6,796
Multi-Family
696
Businesses
751
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Frances Goldfinger • Group One Yeager Miller Realty Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2201814
