Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 3209 Samson Dr, Lorena, TX, 76655 earns $667/mo cash flow from $2,820/mo rent with a $1,468/mo payment. Total monthly income totals $2,820/mo, and annual cash flow totals $8,007/yr on $99,417 capital. ROI tracks 27.96% on current figures, and rental yield reads 11.28% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 147.37% and total cumulative return in cash sums $146,512. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,820/mo property income instead of your personal income.
Single Family
Built in 2019
6,621 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | $4915.33 | 9.63% | $301,650 | 7.80% |
| 2023-08-04 | $4483.51 | -11.76% | $279,813 | 10.00% |
| 2022-08-04 | $5081.21 | 0.39% | $254,375 | 10.00% |
Listed by: Amanda Nesbitt • Magnolia Realty
Mls Name: NTREIS
Mls ID: #21021566
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
