








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in West Lafayette at 3206 State Road 26 W, West Lafayette, IN, 47906 uses $58,013 cash to close to unlock $8,052/yr annual cash flow and $671/mo monthly cash flow. Total monthly income runs $1,722/mo, and a $857/mo payment keeps the spread at $671/mo. Purchase price stands at $175,000, and rental yield measures 11.81% with $1,722/mo rent. Return on cash invested shows 33.79% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 177.12% and total cumulative return in cash records $102,751. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,722/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 1961
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael Botkin • CENTURY 21 Scheetz
Mls Name: MIBOR as distributed by MLS GRID
Mls ID: #22072102