Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3204 Quail Ln, Arlington, TX, 76016 offers a 9.81% rental yield on a $430,000 purchase with $3,514/mo rent. Total monthly income registers $3,514/mo, and a $2,105/mo payment leaves $287/mo available for distribution. Annual cash flow reaches $3,449/yr on $142,545 to close, and return on cash invested stands at 22.33% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,801 over five years. Portfolio math shows five-year ROI at 117.55% and total cumulative return in cash at $167,559. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,514/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $430,000 |
| 2024-11-21 | Price change | $435,000 |
| 2024-11-08 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $9159.61 | -1.35% | $419,093 | -0.41% |
| 2023-02-12 | $9285.42 | 7.62% | $420,808 | 21.30% |
| 2022-02-12 | $8627.97 | 9.23% | $346,909 | 12.62% |
Listed by: Miaya Ashmead • Monument Realty
Mls Name: NTREIS
Mls ID: #20769920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
