Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 3202 Cliff Swallow Ln, Arlington, TX, 76005 priced at $659,990 converts $3,780/mo rent into after a $3,230/mo obligation. Total monthly income equals $3,780/mo. Return on cash invested prints 14.46% in year one, and rental yield reads 6.87% against a $659,990 entry. Equity gained on principal adds $4,259/yr, while 5% annual appreciation compiles into $182,343 by year five. Five-year ROI reaches 75.04% and total cumulative return in cash sums $162,930. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,780/mo property income covering a $3,230/mo payment, not borrower’s personal income.
Single Family
Built in 2024
4,704 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $659,990 |
| 2024-10-12 | Price change | $667,990 |
| 2024-09-13 | Listed for sale | $673,401 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20752817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
