Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3201 Florian Ln, Fort Worth, TX, 76108 earns $140/mo cash flow from $2,316/mo rent with a $1,415/mo payment. Total monthly income totals $2,316/mo, and annual cash flow totals $1,681/yr on $95,804 capital. ROI tracks 21.66% on current figures, and rental yield reads 9.62% at a $289,000 purchase. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 over five years. Five-year ROI reaches 114.06% and total cumulative return in cash sums $109,274. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,316/mo property income instead of your personal income.
Single Family
Built in 2008
6,098 sqft lot
$N/A/sqft
$96 semi-annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6047.78 | 5.04% | $267,273 | 20.68% |
| 2022-08-30 | $5757.62 | 11.34% | $221,481 | 15.13% |
| 2021-08-30 | $5171.14 | 4.61% | $192,379 | 6.76% |
Listed by: Jason Gowans-Golden • JPAR Arlington
Mls Name: NTREIS
Mls ID: #20711928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
