320 Yosemite Dr, Kyle, TX, 78666 | $1,003/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

320 Yosemite Dr, Kyle, TX, 78666 | $1,003/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2552 sft

945 Blue Oak Blvd, San Marcos, TX, 78666

5 Bed
4 Bath
2973 sft

335 Chastle Tree Dr, San Marcos, TX, 78666

4 Bed
2 Bath
2000 sft

413 Chaste Tree Dr, San Marcos, TX, 78666

4 Bed
4 Bath
2843 sft

930 Blue Oak Blvd, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
3 Bath
2287 sft

430 KAYDEN POINT, New Braunfels, TX, 78130

3 Bed
3 Bath
1996 sft

Parker Plan, Overlook at Creekside, New Braunfels, TX, 78130

4 Bed
3 Bath
2241 sft

1730 KOLBE TRAIL, New Braunfels, TX, 78130

4 Bed
2 Bath
1827 sft

1083 Running Riv, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 320 Yosemite Dr, Kyle, TX, 78666 offers a 11.8% rental yield on a $367,990 purchase with $3,620/mo rent. Total monthly income registers $3,620/mo, and a $1,801/mo payment leaves $1,003/mo available for distribution. Annual cash flow reaches $12,039/yr on $121,989 to close, and return on cash invested stands at 29.78% in year one. Equity gained on principal adds $2,375/yr while 5% annual appreciation supports $101,669 over five years. Portfolio math shows five-year ROI at 157.01% and total cumulative return in cash at $191,530. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,620/mo property income against a $1,801/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

6,359 sqft lot

$N/A/sqft

No HOA

More details about the property

SEPTEMBER ESTIMATED COMPLETION DATE. The Gaven is one of our one-story homes featured in our Paramount community in Kyle, Texas. This efficient floorplan offers 1,772 square feet of living space across 4 bedrooms, 2 bathrooms and a 2 car garage. Our homes in Paramount feature our modern farmhouse exterior. Stepping inside the home from the covered entryway, you will find two secondary bedrooms and a full bathroom off the foyer. The secondary bathroom includes a shower/tub combination, and the bedrooms feature a closet with shelving. Moving further into the home, you will find the kitchen, which includes an island with an undermount sink, stainless steel appliances, quartz countertops and 36 upper cabinets. The dining room and family room flow easily from the kitchen and youre sure to make many memories in this beautiful space. The utility room and bedroom 2 are off the kitchen. With the utility room at the center of the home, your laundry chores will be an easy task to complete. The primary bedroom is tucked off the family room at the back of the home. Featuring its own attached bathroom with a walk-in shower, marble countertops with dual vanity, and separate toilet area with a door, enjoy this relaxing space during your bedtime routine. A walk-in closet is connected to the bathroom, with plenty of room for your accessories and prized possessions. The Gaven includes vinyl flooring throughout the common areas of the home and carpet in the bedrooms. All our new homes at Paramount feature extra storage space in the garage, a covered back patio, full sod, and an irrigation system in the front and back yard. This home comes with our Americas Smart Home base package, which includes Video Front Door Bell, Front Door Deadbolt Lock, Home Hub, Thermostat, and Deako Smart Switches.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	43,075 (100%)
Owner Occupied HU	15,586 (36.2%)
Renter Occupied HU	23,173 (53.8%)
Vacant Housing Units	4,316 (10.0%)
Median Home Value	$338,265
Average Home Value	$387,771