Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riesel at 320 Rattlesnake Rd, Riesel, TX, 76682 uses $107,738 cash to close to unlock $10,759/yr annual cash flow and $897/mo monthly cash flow. Total monthly income runs $3,289/mo, and a $1,591/mo payment keeps the spread at $897/mo. Purchase price stands at $325,000, and rental yield measures 12.14% with $3,289/mo rent. Return on cash invested shows 29.9% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 157.94% and total cumulative return in cash records $170,161. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,289/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1979
13.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76682, Riesel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,283 (100%) |
| Owner Occupied HU | 901 (70.2%) |
| Renter Occupied HU | 218 (17.0%) |
| Vacant Housing Units | 164 (12.8%) |
| Median Home Value | $269,575 |
| Average Home Value | $313,399 |
Residential
1,219
Single Family
1,219
Multi-Family
0
Businesses
74
Date | Event | Price |
|---|---|---|
| 2024-07-20 | Price change | $325,000 |
| 2024-06-27 | Price change | $350,000 |
| 2024-06-03 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $6365.98 | -12.15% | $366,430 | 3.38% |
| 2022-08-16 | $7246.18 | 45.91% | $354,440 | 61.11% |
| 2021-08-16 | $4966.17 | N/A | $220,000 | N/A |
Listed by: Miranda King • Miranda King Realty
Mls Name: HAR
Mls Provider:
Mls ID: #7964263
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
