








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,410/mo, and a $979/mo payment. Purchase price stands at $200,000, and rental yield measures 8.46% with $1,410/mo rent. Return on cash invested shows 11.14% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 60.14% and total cumulative return in cash records $39,872. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,410/mo property income covering a $979/mo payment rather than investor’s personal income.
Condo
Built in 1920
901.69 sqft lot
$N/A/sqft
$677 monthly HOA
Neighborhood data shown for ZIP Code: 30303, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,082 (100%) |
| Owner Occupied HU | 329 (15.8%) |
| Renter Occupied HU | 1,342 (64.5%) |
| Vacant Housing Units | 411 (19.7%) |
| Median Home Value | $247,984 |
| Average Home Value | $296,858 |
Residential
1,562
Single Family
93
Multi-Family
1,469
Businesses
2,518
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Listed for rent | $2,150 |
| 2024-12-20 | Price change | $200,000 |
| 2024-11-05 | Listed for sale | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Linda Barhoumi • Boulevard Homes, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7481193
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)