








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,020/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 8.39% with $4,020/mo rent. Return on cash invested shows 19.56% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 102.2% and total cumulative return in cash records $193,331. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,020/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Multi Family
Built in 1915
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08876, Somerville, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,183 (100%) |
| Owner Occupied HU | 6,170 (55.2%) |
| Renter Occupied HU | 4,259 (38.1%) |
| Vacant Housing Units | 754 ( 6.7%) |
| Median Home Value | $537,859 |
| Average Home Value | $581,425 |
Residential
10,180
Single Family
9,519
Multi-Family
661
Businesses
1,475
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: James Kontopodias • Keller Williams Real Estate
Mls Name: GSMLS
Mls ID: #3984761