Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 317 Iron Ore Trl, Fort Worth, TX, 76131 with 5% annual appreciation on a $315,000 basis while $2,418/mo rent supports operations. Total monthly income totals $2,418/mo and a $1,542/mo payment preserves $150/mo for cash returns. Annual cash flow comes to $1,797/yr on $104,423 deployed, and return on cash invested reaches 21.63% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,029 alongside rental yield of 9.21%. Five-year ROI measures 113.41% and total cumulative return in cash totals $118,421.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,418/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
5,183 sqft lot
$N/A/sqft
$336 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $315,000 |
| 2021-07-19 | Sold | N/A |
| 2021-07-05 | Pending sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $2654.66 | -30.80% | $273,415 | -14.45% |
| 2023-03-17 | $3836.16 | 21.21% | $319,581 | 33.08% |
| 2022-03-17 | $3164.96 | 18.15% | $240,134 | 20.56% |
Listed by: Carrie Marquis-Favinger • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20871611
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
