Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 31638 Untrodden Way, Bulverde, TX, 78163 offers $4,140/mo rent that, after a $1,884/mo payment, leaves $1,261/mo cash flow. Total monthly income is $4,140/mo, and annual cash flow is $15,131/yr on $127,628 cash. Return on cash invested measures 31.76% in year one, and rental yield stands at 12.9% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 168.1% and total cumulative return in cash reaches $214,546. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,140/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
5,662 sqft lot
$N/A/sqft
$270 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $385,000 |
| 2024-07-08 | Price change | $392,000 |
| 2024-04-01 | Listed for sale | $397,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7010.40 | -30.21% | $404,450 | 3.60% |
| 2022-08-14 | $10044.78 | 314.10% | $390,410 | 330.63% |
| 2021-08-14 | $2425.67 | N/A | $90,660 | N/A |
Listed by: Bailey Wimberley • Lantana Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1762529
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
