Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Farmers Branch at 3162 Pin Oak Ct, Farmers Branch, TX, 75234 offers a 10.75% rental yield on a $335,000 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $1,640/mo payment leaves $207/mo available for distribution. Annual cash flow reaches $2,489/yr on $111,053 to close, and return on cash invested stands at 22.15% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 117.7% and total cumulative return in cash at $130,712. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
1,655 sqft lot
$N/A/sqft
$410 monthly HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $335,000 |
| 2013-08-16 | Listing removed | $1,500 |
| 2013-07-26 | Price change | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1027.47 | 14.10% | $285,510 | 3.30% |
| 2023-02-13 | $900.50 | -53.91% | $276,390 | 15.69% |
| 2022-02-13 | $1953.98 | 6.64% | $238,910 | 25.74% |
Listed by: Roni Henderson • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20813343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
