




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 3161 SW 138th Ave, Miami, FL, 33175 earns $815/mo cash flow from $7,315/mo rent with a $4,567/mo payment. Total monthly income totals $7,315/mo, and annual cash flow totals $9,782/yr on $306,957 capital. ROI tracks 23.25% on current figures, and rental yield reads 9.41% at a $933,000 purchase. Equity gained on principal adds $6,021/yr, and 5% annual appreciation supports $257,771 over five years. Five-year ROI reaches 121.74% and total cumulative return in cash sums $373,696. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,315/mo property income instead of your personal income.
Single Family
Built in 1993
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listing removed | $1,199,999 |
| 2025-05-14 | Listed for sale | $1,199,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $11996.43 | 2.66% | $403,103 | 3.00% |
| 2023-07-03 | $11685.84 | 2.18% | $391,363 | 3.00% |
| 2022-07-03 | $11437.05 | 81.79% | $379,965 | 2.72% |



Listed by: Marilyn Escobar • All One Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11833816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.