Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Medical Lake at 316 N Brower St, Medical Lake, WA, 99022 offers a 10.11% rental yield on a $299,000 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,463/mo payment leaves $723/mo available for distribution. Annual cash flow reaches $8,677/yr on $99,119 to close, and return on cash invested stands at 28.66% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 149.59% and total cumulative return in cash at $148,270. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99022, Medical Lake, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,752 (100%) |
| Owner Occupied HU | 2,726 (72.7%) |
| Renter Occupied HU | 865 (23.1%) |
| Vacant Housing Units | 161 ( 4.3%) |
| Median Home Value | $479,719 |
| Average Home Value | $519,804 |
Residential
2,660
Single Family
2,504
Multi-Family
156
Businesses
104
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Danielle Labar • Touchstone Real Estate Group
Mls Name: SMLS
Mls ID: #202523803
