








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,083/mo, and a $5,751/mo payment. Purchase price stands at $1,175,000, and rental yield measures 4.17% with $4,083/mo rent. Return on cash invested shows 5.43% in year one, and 5% annual appreciation builds toward $324,631 over five years. Five-year ROI reaches 26.85% and total cumulative return in cash records $102,202. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,083/mo property income covering a $5,751/mo payment rather than investor’s personal income.
Condo
Built in 1926
N/A lot
$N/A/sqft
$821 monthly HOA
Neighborhood data shown for ZIP Code: 10001, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,863 (100%) |
| Owner Occupied HU | 3,468 (17.5%) |
| Renter Occupied HU | 13,783 (69.4%) |
| Vacant Housing Units | 2,612 (13.2%) |
| Median Home Value | $797,546 |
| Average Home Value | $997,143 |
Residential
18,242
Single Family
154
Multi-Family
18,088
Businesses
5,930
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Listed for sale | $1,175,000 |
| 2015-11-10 | Sold | $1,236,000 |
| 2015-10-04 | Pending sale | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $18803.00 | N/A | $156,548 | -1.82% |
| 2022-02-13 | N/A | N/A | $159,443 | 7.71% |
| 2021-02-13 | N/A | N/A | $148,024 | -9.71% |



Listed by: Kirsten Jordan • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1742535