Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 3148 Oak Hill Rd, Carrollton, TX, 75007 offers a 10.29% rental yield on a $350,000 purchase with $3,001/mo rent. Total monthly income registers $3,001/mo, and a $1,713/mo payment leaves $512/mo available for distribution. Annual cash flow reaches $6,146/yr on $116,025 to close, and return on cash invested stands at 25.21% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 132.49% and total cumulative return in cash at $153,722. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,001/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
7,927 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-10 | $460.60 | 10.22% | $218,600 | 10.00% |
| 2023-07-10 | $417.90 | -23.13% | $198,727 | 10.00% |
| 2022-07-10 | $543.66 | -11.18% | $180,661 | 10.00% |
Listed by: Alan Brockington • Kennerly Properties
Mls Name: NTREIS
Mls ID: #20995964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
