Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 314 hornbean, Cibolo, TX, 78108 priced at $240,000 pairs $2,270/mo rent with $563/mo cash flow after a $1,175/mo payment. Total monthly income equals $2,270/mo, and annual cash flow comes to $6,756/yr on $79,560 invested. Return on cash invested is 28.4% in year one, and rental yield stands at 11.35% on a $240,000 basis. Equity gained on principal adds $1,549/yr, and 5% annual appreciation accumulates to $66,308 by year five. Five-year ROI measures 149.58% and total cumulative return in cash reaches $119,006. For financing, Ziffy Mortgage’s DSCR program evaluates $2,270/mo property income against a $1,175/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $240,000 |
| 2011-03-06 | Listing removed | $125,500 |
| 2011-02-24 | Listed for sale | $125,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | N/A | N/A | $211,783 | 6.12% |
| 2023-09-19 | $973.13 | -47.55% | $199,573 | 10.00% |
| 2022-09-19 | $1855.34 | N/A | $181,430 | 10.00% |
Listed by: Lori Hockley • Coldwell Banker D'Ann Harper
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1909021
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
