Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 3136 San Miguel, New Braunfels, TX, 78132 priced at $349,500 converts $2,608/mo rent into $122/mo cash flow after a $1,711/mo obligation. Total monthly income equals $2,608/mo, and annual cash flow totals $1,467/yr on $115,859 invested. Return on cash invested prints 21.18% in year one, and rental yield reads 8.95% against a $349,500 entry. Equity gained on principal adds $2,255/yr, while 5% annual appreciation compiles into $96,560 by year five. Five-year ROI reaches 110.88% and total cumulative return in cash sums $128,461. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,608/mo property income covering a $1,711/mo payment, not borrower’s personal income.
Single Family
Built in 2005
7,409 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chad Hahn • Southern Capital Realty
Mls Name: Central Texas MLS
Mls ID: #584199
