Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 3130 Rendezvous Ct, Spring, TX, 77373 with 5% annual appreciation on a $270,000 basis while $2,434/mo rent supports operations. Total monthly income totals $2,434/mo and a $1,322/mo payment preserves $471/mo for cash returns. Annual cash flow comes to $5,651/yr on $89,505 deployed, and return on cash invested reaches 26.22% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,596 alongside rental yield of 10.82%. Five-year ROI measures 138.11% and total cumulative return in cash totals $123,613.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,434/mo property income versus a $1,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
5,749 sqft lot
$N/A/sqft
$511 annually HOA
Neighborhood data shown for ZIP Code: 77373, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,265 (100%) |
| Owner Occupied HU | 18,365 (69.9%) |
| Renter Occupied HU | 6,633 (25.3%) |
| Vacant Housing Units | 1,267 ( 4.8%) |
| Median Home Value | $258,193 |
| Average Home Value | $296,393 |
Residential
25,827
Single Family
23,355
Multi-Family
2,472
Businesses
998
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $2144.21 | -2.29% | $277,213 | -3.63% |
| 2023-03-26 | $2194.36 | 9.99% | $287,648 | 10.51% |
| 2022-03-26 | $1995.10 | N/A | $260,282 | 23.44% |
Listed by: Christine O'Brien • Keller Williams Houston Central
Mls Name: HAR
Mls Provider:
Mls ID: #75554639
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
