Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 313 Pecan St, Azle, TX, 76020 offers $2,154/mo rent that, after a $1,444/mo payment, leaves $56/mo cash flow. Total monthly income is $2,154/mo, and annual cash flow is $673/yr on $97,793 cash. Return on cash invested measures 20.6% in year one, and rental yield stands at 8.76% at a $295,000 entry. Equity gained on principal adds $1,904/yr while 5% annual appreciation compounds into $81,503 by year five. Five-year ROI records 107.78% and total cumulative return in cash reaches $105,398. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,154/mo property income versus a $1,444/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $295,000 |
| 2018-07-10 | Listing removed | $159,900 |
| 2018-07-05 | Pending sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $1020.38 | 12.17% | $276,400 | N/A |
| 2023-04-18 | $909.70 | -0.83% | $276,400 | 62.35% |
| 2022-04-18 | $917.29 | 6.09% | $170,250 | N/A |
Listed by: Jazmin Derby • eXp Realty
Mls Name: NTREIS
Mls ID: #20905426
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
