Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 313 N Point Dr, Venus, TX, 76084 priced at $309,000 converts $2,669/mo rent into $472/mo cash flow after a $1,512/mo obligation. Total monthly income equals $2,669/mo, and annual cash flow totals $5,665/yr on $102,434 invested. Return on cash invested prints 25.44% in year one, and rental yield reads 10.37% against a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation compiles into $85,371 by year five. Five-year ROI reaches 133.74% and total cumulative return in cash sums $136,997. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,669/mo property income covering a $1,512/mo payment, not borrower’s personal income.
Single Family
Built in 1999
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-07-27 | Listed for sale | $309,000 |
| 2025-04-25 | Sold | N/A |
| 2025-04-22 | Pending sale | $199,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-28 | N/A | N/A | $311,744 | 10.00% |
| 2023-07-28 | $2552.34 | -31.54% | $283,404 | 10.00% |
| 2022-07-28 | $3728.08 | 2.01% | $257,640 | 10.00% |
Listed by: Roger Lopez • Value Properties
Mls Name: NTREIS
Mls ID: #21013361
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
