3125 SW 13th Pl, Des Moines, IA, 50315 | $544/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3125 SW 13th Pl, Des Moines, IA, 50315 | $544/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1362 sft

4710 SW 16th St, Des Moines, IA, 50315

3 Bed
1 Bath
1349 sft

6905 SW 16th St, Des Moines, IA, 50315

3 Bed
3 Bath
1871 sft

1503 Lewis Ave, Des Moines, IA, 50315

3 Bed
2 Bath
1248 sft

4905 SW 15th St, Des Moines, IA, 50315

Nearby investment properties with comparable prices

3 Bed
1 Bath
1200 sft

516 W Summit St, Winterset, IA, 50273

- Bed
1 Bath
903 sft

209 W Jefferson St #5, Winterset, IA, 50273

2 Bed
2 Bath
1348 sft

601 Orchard Hills Dr #1002, Ankeny, IA, 50021

Investment Property+ 1 more

2 Bed
1 Bath
720 sft

618 Lewis Ave, Norwalk, IA, 50211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 3125 SW 13th Pl, Des Moines, IA, 50315 listed at $174,900 pairs $1,680/mo rent with a $856/mo payment to leave $544/mo cash flow. Total monthly income runs $1,680/mo, and annual cash flow reaches $6,530/yr on $57,979 cash to close. Return on cash invested measures 31.17% in year one, and rental yield registers 11.53% at a $174,900 basis. Equity gained on principal adds $1,129/yr, and annual property appreciation at 5% supports $48,322 by year five. Five-year ROI tracks 163.73% and total cumulative return in cash totals $94,932. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,680/mo property income relative to a $856/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1925

7,013 sqft lot

$N/A/sqft

No HOA

More details about the property

Step inside this inviting 3-bedroom, 1-bathroom home featuring beautiful wood floors throughout. The spacious kitchen offers plenty of cabinet space, perfect for cooking and entertaining. For added convenience, there are washer and dryer hookups on both the main level and in the basement. This home has been thoughtfully updated for peace of mind, including new windows and a radon mitigation system installed within the past 2 years, a brand-new roof and sump pumps within the past year, and a new water heater within the last 3 years. The unfinished basement provides ample storage options and room to expand. Outside, enjoy a partially fenced backyard, ideal for pets, play, or relaxation. A detached 2-car garage completes the property, offering secure parking and additional storage.