Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockport at 3121 W Rebel Sq S, Rockport, IN, 47635 priced at $369,900 pairs $2,386/mo rent with $166/mo cash flow after a $1,810/mo payment. Total monthly income equals $2,386/mo, and annual cash flow comes to $1,992/yr on $122,622 invested. Return on cash invested is 21.53% in year one, and rental yield stands at 7.74% on a $369,900 basis. Equity gained on principal adds $2,387/yr, and 5% annual appreciation accumulates to $102,197 by year five. Five-year ROI measures 111.35% and total cumulative return in cash reaches $136,534. For financing, Ziffy Mortgage’s DSCR program evaluates $2,386/mo property income against a $1,810/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
10,769 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $369,900 |
| 2021-07-19 | Sold | $310,000 |
| 2021-06-21 | Pending sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $1358.80 | 11.17% | $277,400 | 17.69% |
| 2023-04-15 | $1222.32 | 24.71% | $235,700 | 9.68% |
| 2022-04-15 | $980.14 | -5.64% | $214,900 | 33.81% |
Listed by: Amanda Litherland • Indiana Realty Group
Mls Name: My State MLS
Mls ID: #11473232
