312 Witchhazel Way, San Marcos, TX, 78666 | $164/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

312 Witchhazel Way, San Marcos, TX, 78666 | $164/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1707 sft

1102 Girard St, San Marcos, TX, 78666

3 Bed
2 Bath
1467 sft

Becket Plan, La Cima, San Marcos, TX, 78666

3 Bed
3 Bath
2086 sft

Sandalwood Plan, La Cima, San Marcos, TX, 78666

3 Bed
2 Bath
1747 sft

Hewitt Plan, La Cima, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
3 Bath
1618 sft

712 Sweetgrass, New Braunfels, TX, 78130

- Bed
- Bath
- sft

TBD TRACT B Barbarossa, New Braunfels, TX, 78130

2 Bed
1 Bath
1053 sft

224 SEVILLE, New Braunfels, TX, 78130

Currently Rented+ 1 more

3 Bed
2 Bath
1560 sft

740 Sweetgrass, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Marcos at 312 Witchhazel Way, San Marcos, TX, 78666 with 5% annual appreciation on a $279,900 basis while $2,154/mo rent supports operations. Total monthly income totals $2,154/mo and a $1,370/mo payment preserves $164/mo for cash returns. Annual cash flow comes to $1,963/yr on $92,787 deployed, and return on cash invested reaches 22.02% in year one. Equity gained on principal adds $1,806/yr, and five-year appreciation sums $77,331 alongside rental yield of 9.23%. Five-year ROI measures 115.4% and total cumulative return in cash totals $107,077.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,154/mo property income versus a $1,370/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

3,049 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 4193520 - Built by Pacesetter Homes - Ready Now! ~ Discover modern living in this beautifully crafted single-family residence located in the desirable Blanco Vista Heritage Point subdivision. This newly completed home, built in 2025, encompasses 1,171 square feet of thoughtfully designed space, featuring three spacious bedrooms. With two full bathrooms, the home offers a double vanity in the primary suite, perfect for busy mornings. The open floorplan seamlessly integrates the living and dining areas, creating a warm and inviting atmosphere. Enjoy the convenience of modern amenities with dedicated hookups for both a washer and dryer, as well as a pantry for all your storage needs. The interior is enhanced by ceiling fans in both the primary bedroom and living room, and plush carpeting, offering a cozy yet stylish environment. Step outside to a private yard, beautifully landscaped, featuring a 10x10 patio! The home is equipped with central heating and cooling systems, ensuring comfort throughout the seasons. Located within the esteemed Hays CISD, this property is in close proximity to Blanco Vista Elementary, Laura B Wallace Middle School, and Jack C Hays High School. This residence is ready for you to make it your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	43,075 (100%)
Owner Occupied HU	15,586 (36.2%)
Renter Occupied HU	23,173 (53.8%)
Vacant Housing Units	4,316 (10.0%)
Median Home Value	$338,265
Average Home Value	$387,771