31191 Mountain Lilac Way, Temecula, CA, 92592 | $273/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31191 Mountain Lilac Way, Temecula, CA, 92592 | $273/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1141 sft

4470 Brisbane Way, Oceanside, CA, 92058

2 Bed
2 Bath
972 sft

955 Postal Way APT 29, Vista, CA, 92083

2 Bed
2 Bath
1141 sft

4470-4470 Brisbane Way, Oceanside, CA, 92058

2 Bed
2 Bath
942 sft

415 Stoney Point Way, Oceanside, CA, 92058

Nearby investment properties with comparable prices

2 Bed
2 Bath
1281 sft

330 Ivy Ln, Fallbrook, CA, 92028

2 Bed
2 Bath
1017 sft

323 Fireside St #1, Oceanside, CA, 92058

2 Bed
2 Bath
912 sft

194 Avenida Descanso UNIT D, Oceanside, CA, 92057

2 Bed
2 Bath
987 sft

615 Fredricks Ave UNIT 145, Oceanside, CA, 92058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temecula at 31191 Mountain Lilac Way, Temecula, CA, 92592 uses $152,490 cash to close to unlock $3,274/yr annual cash flow and $273/mo monthly cash flow. Total monthly income runs $3,118/mo, and a $2,251/mo payment keeps the spread at $273/mo. Purchase price stands at $460,000, and rental yield measures 8.13% with $3,118/mo rent. Return on cash invested shows 22.06% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 114.34% and total cumulative return in cash records $174,361. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,118/mo property income covering a $2,251/mo payment rather than investor’s personal income.

Condo

Built in 2010

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover this bright and modern 2 bed, 2 bath corner condo with 1,104 sq. ft. of comfortable living space and an attached 1 car garage. Located in the desirable gated community of Temecula Lane this home has a clean, updated feel with hardwood floors, an open layout, and a walkthrough kitchen featuring stainless steel appliances. Both bedrooms are generously sized, and the primary bedroom offers added privacy with its own full en-suite level. The community provides direct access to a great local park, making it easy to enjoy the outdoors or get some fresh air. The location is a huge bonus youre zoned for Great Oak High School and close to some of Temeculas best amenities, including Temecula Creek Golf Club, Pechanga Casino, Temecula Wine Country, and plenty of shopping, restaurants, and everyday conveniences.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,512 (100%)
Owner Occupied HU	19,280 (70.1%)
Renter Occupied HU	7,038 (25.6%)
Vacant Housing Units	1,194 ( 4.3%)
Median Home Value	$699,900
Average Home Value	$770,417