Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3117 Sondra Dr APT 202, Fort Worth, TX, 76107 listed at $195,000 pairs $1,820/mo rent with a $954/mo payment to leave $83/mo cash flow. Total monthly income runs $1,820/mo, and annual cash flow reaches $993/yr on $64,643 cash to close. Return on cash invested measures 21.45% in year one, and rental yield registers 11.2% at a $195,000 basis. Equity gained on principal adds $1,258/yr, and annual property appreciation at 5% supports $53,875 by year five. Five-year ROI tracks 114.66% and total cumulative return in cash totals $74,122. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,820/mo property income relative to a $954/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
1,481 sqft lot
$N/A/sqft
$351 monthly HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $195,000 |
| 2025-02-05 | Listing removed | $195,000 |
| 2025-02-04 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-13 | $2569.70 | 30.83% | $90,705 | 31.08% |
| 2015-02-13 | $1964.16 | N/A | $69,200 | N/A |
| 2014-02-13 | $1964.16 | N/A | $69,200 | N/A |
Listed by: Michelle Frank • Prime Realty, LLC
Mls Name: NTREIS
Mls ID: #20837230
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
