Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3115 Hickory Bend Ct, Houston, TX, 77084 with 5% annual appreciation on a $399,900 basis while $3,383/mo rent supports operations. Total monthly income totals $3,383/mo and a $1,957/mo payment preserves $485/mo for cash returns. Annual cash flow comes to $5,825/yr on $132,567 deployed, and return on cash invested reaches 24.3% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 10.15%. Five-year ROI measures 127.8% and total cumulative return in cash totals $169,424.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,383/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1992
8,672 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $399,900 |
| 2020-03-31 | Listing removed | $299,900 |
| 2020-03-16 | Pending sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $5427.11 | 12.15% | $384,249 | -9.34% |
| 2023-03-13 | $4839.00 | -11.04% | $423,839 | 16.67% |
| 2022-03-13 | $5439.65 | N/A | $363,281 | 21.54% |
Listed by: Rigoberto Villarreal • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #38598483
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
