Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 3114 Hollow Creek Ct, Houston, TX, 77082 generates $4,286/mo in rent and, after a $1,199/mo payment, leaves $2,544/mo in cash flow. Total monthly income is $4,286/mo, and annual cash flow is $30,527/yr on $81,218 invested. Return on cash invested sits at 57.5% in year one, and rental yield is 20.99% on a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 305.59% and total cumulative return in cash sums $248,196. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,286/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
5,776 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $245,000 |
| 2024-07-01 | Price change | $253,000 |
| 2024-06-21 | Price change | $263,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2256.22 | 8.06% | $274,189 | 12.23% |
| 2022-08-16 | $2088.01 | N/A | $244,305 | 20.53% |
| 2021-08-16 | N/A | N/A | $202,685 | 4.44% |
Listed by: Trung Nguyen • Texas United Realty
Mls Name: HAR
Mls Provider:
Mls ID: #62713653
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
