31115 Marlow Manor Ct, Fulshear, TX, 77441 | $202/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31115 Marlow Manor Ct, Fulshear, TX, 77441 | $202/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1673 sft

Nottingham Plan, Fulshear Lakes, Fulshear, TX, 77441

3 Bed
2 Bath
1673 sft

NOTTINGHAM Plan, Fulshear Lakes 45', Fulshear, TX, 77441

3 Bed
3 Bath
1749 sft

KAILEE Plan, Fulshear Lakes 45', Fulshear, TX, 77441

3 Bed
2 Bath
1432 sft

London Plan, Fulshear Lakes, Fulshear, TX, 77441

Nearby investment properties with comparable prices

2 Bed
1 Bath
1400 sft

9205 County Road 273, East Bernard, TX, 77435

4 Bed
3 Bath
2731 sft

910 Blue Stone Dr, Beasley, TX, 77417

4 Bed
3 Bath
2194 sft

37702 Broncho Rd, Wallis, TX, 77485

4 Bed
3 Bath
2698 sft

815 Rosewood Trl, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fulshear at 31115 Marlow Manor Ct, Fulshear, TX, 77441 offers a 9.18% rental yield on a $374,990 purchase with $2,868/mo rent. Total monthly income registers $2,868/mo, and a $1,835/mo payment leaves $202/mo available for distribution. Annual cash flow reaches $2,421/yr on $124,309 to close, and return on cash invested stands at 21.86% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,603 over five years. Portfolio math shows five-year ROI at 114.49% and total cumulative return in cash at $142,320. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,868/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home shares an open layout between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. A luxe owner's suite is in the rear of the home and comes complete with an en-suite bathroom and two closets. There are two secondary bedrooms at the front of the home, ideal for overnight guests or residents needing additional privacy, as well as a study to work from home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723