Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hockley at 31107 White Cypress Ln, Hockley, TX, 77447 generates $2,966/mo in rent and, after a $1,884/mo payment, leaves $141/mo in cash flow. Total monthly income is $2,966/mo, and annual cash flow is $1,693/yr on $127,628 invested. Return on cash invested sits at 21.24% in year one, and rental yield is 9.24% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 111.49% and total cumulative return in cash sums $142,294. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,966/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
0.27 Acres lot
$N/A/sqft
$1,050 annually HOA
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $2406.52 | 12.10% | $350,318 | -2.21% |
| 2023-03-28 | $2146.67 | 9.83% | $358,238 | 4.87% |
| 2022-03-28 | $1954.59 | N/A | $341,608 | 20.32% |
Listed by: Callie Smith • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #37008188
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
