Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaver Dam at 311 N Arrowhead Loop, Beaver Dam, AZ, 86432 listed at $159,500 pairs $1,172/mo rent with a $781/mo payment to leave $229/mo cash flow. Total monthly income runs $1,172/mo, and annual cash flow reaches $2,746/yr on $52,874 cash to close. Return on cash invested measures 25.1% in year one, and rental yield registers 8.82% at a $159,500 basis. Equity gained on principal adds $1,029/yr, and annual property appreciation at 5% supports $44,067 by year five. Five-year ROI tracks 130.32% and total cumulative return in cash totals $68,905. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,172/mo property income relative to a $781/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1993
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 86432, Littlefield, AZ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,298 (100%) |
| Owner Occupied HU | 1,246 (54.2%) |
| Renter Occupied HU | 206 ( 9.0%) |
| Vacant Housing Units | 846 (36.8%) |
| Median Home Value | $281,563 |
| Average Home Value | $310,305 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Natalie Hafen • ERA Brokers Consolidated, Inc.
Mls Name: Beaver Dam AOR
Mls ID: #1203977
