311 High Gables Dr APT 401, Gaithersburg, MD, 20878 | $142/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

311 High Gables Dr APT 401, Gaithersburg, MD, 20878 | $142/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
810 sft

12901 Alton Sq APT 102, Herndon, VA, 20170

1 Bed
1 Bath
692 sft

210 Park Terrace Ct SE APT 66, Vienna, VA, 22180

1 Bed
1 Bath
870 sft

10302 Appalachian Cir #8209, Oakton, VA, 22124

1 Bed
1 Bath
735 sft

20960 Timber Ridge Ter UNIT 301, Ashburn, VA, 20147

Nearby investment properties with comparable prices

2 Bed
2 Bath
933 sft

5604 Willoughby Newton Dr UNIT 36, Centreville, VA, 20120

1 Bed
1 Bath
754 sft

12000 Market St APT 343, Reston, VA, 20190

3 Bed
2 Bath
1140 sft

211 N Duke Dr, Sterling, VA, 20164

2 Bed
1 Bath
1078 sft

345 Lancaster Sq, Sterling, VA, 20164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaithersburg at 311 High Gables Dr APT 401, Gaithersburg, MD, 20878 uses $112,710 cash to close to unlock $1,698/yr annual cash flow and $142/mo monthly cash flow. Total monthly income runs $2,256/mo, and a $1,664/mo payment keeps the spread at $142/mo. Purchase price stands at $340,000, and rental yield measures 7.96% with $2,256/mo rent. Return on cash invested shows 21.42% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 110.98% and total cumulative return in cash records $125,082. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,256/mo property income covering a $1,664/mo payment rather than investor’s personal income.

Condo

Built in 2002

N/A lot

$N/A/sqft

No HOA

More details about the property

This may be the most perfect one bedroom condo you'll ever find. It's located on the top floor (no residents above you!) in a secure, elevator building. This spacious home is flooded in natural light and has nearly 1,100 sq feet of living space. The kitchen features hardwood cabinetry and shares an open plan with the living and breakfast area. You'll love the cozy fireplace and bright sunroom. The oversized bedroom has a huge walk-in closet, and a second closet. The current owners renovated the full bath and it sparkles with a classic hardwood vanity, marble vanity top, and oversized step-in shower. The laundry room has a high efficiency washer and dryer pair and lots of extra storage room. Since you can never have too much storage space, this unit also comes with a separate deeded storage unit on the building's entry level. This is a delightful community with a community pool, club house, and a location minutes away from the shops and restaurants in Kentlands, Crown and Rio. The only thing missing is you!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,989 (100%)
Owner Occupied HU	16,942 (65.2%)
Renter Occupied HU	7,976 (30.7%)
Vacant Housing Units	1,071 ( 4.1%)
Median Home Value	$773,183
Average Home Value	$802,412