Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Franklin at 311 Eagles Nest Way #311, Franklin, MA, 02038 offers a 7.97% rental yield on a $615,000 purchase with $4,087/mo rent. Total monthly income registers $4,087/mo, and a $3,010/mo payment leaves $211/mo available for distribution. Annual cash flow reaches $2,530/yr on $202,335 to close, and return on cash invested stands at 21.31% in year one. Equity gained on principal adds $3,969/yr while 5% annual appreciation supports $169,913 over five years. Portfolio math shows five-year ROI at 110.47% and total cumulative return in cash at $223,517. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,087/mo property income against a $3,010/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02038, Franklin, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,032 (100%) |
| Owner Occupied HU | 9,506 (72.9%) |
| Renter Occupied HU | 3,041 (23.3%) |
| Vacant Housing Units | 485 ( 3.7%) |
| Median Home Value | $666,126 |
| Average Home Value | $703,465 |
Residential
12,677
Single Family
10,723
Multi-Family
1,954
Businesses
935
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lorraine Kuney • RE/MAX Executive Realty
Mls Name: MLS PIN
Mls ID: #73439986
