311 E 25th St APT 5A, New York, NY, 10010 | $790/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

311 E 25th St APT 5A, New York, NY, 10010 | $790/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
1280 sft

340 E 23rd St APT 6E, New York, NY, 10010

3 Bed
3 Bath
- sft

346 Lincoln Ave E, Cranford, NJ, 07016

4 Bed
3 Bath
- sft

134 Devon Rd, Colonia, NJ, 07067

2 Bed
2 Bath
- sft

10 Regent St #501, Jersey City, NJ, 07302

Nearby investment properties with comparable prices

- Bed
1 Bath
214 sft

145 W 12th St APT 34, New York, NY, 10011

1 Bed
1 Bath
510 sft

119 Clinton St APT 4R, Hoboken, NJ, 07030

2 Bed
2 Bath
- sft

34 Court House Pl #5, Jersey City, NJ, 07306

3 Bed
2 Bath
1200 sft

86 Bernard St, Carteret, NJ, 07008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 311 E 25th St APT 5A, New York, NY, 10010 uses $135,915 cash to close to unlock $9,478/yr annual cash flow and $790/mo monthly cash flow. Total monthly income runs $5,263/mo, and a $2,007/mo payment keeps the spread at $790/mo. Purchase price stands at $410,000, and rental yield measures 15.4% with $5,263/mo rent. Return on cash invested shows 26.88% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 146.42% and total cumulative return in cash records $199,007. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,263/mo property income covering a $2,007/mo payment rather than investor’s personal income.

Condo

Built in 1960

N/A lot

$N/A/sqft

$1,735 monthly HOA

More details about the property

PERFECT FOR INVESTORS! Unlimited Sublet after purchase! Parental purchasing allowed! Sponsor unit! NO BOARD APPROVAL. 311 East 25th Street is a well maintained 6 story boutique Co-op building and centrally located in the most desirable location in the heart of the Kips Bay/Gramercy neighborhoods. As you step into unit 5A, you'll be immediately captivated by the spacious layout and quiet feel. The unit boasts closets galore, one inviting bedroom, an open kitchen, a large living room and dining area or as a home office. Building Features: - Elevator - Renovated lobby - Voice intercom system - Building Super The location allows easy access to Gramercy Park and Union Square. Enjoy dining at renowned restaurants and the convenience of grocery stores just a stone's throw away. Transportation options are abundant, with access to the 4,5,6, L, N, and Q lines just a short distance away. Please note that some images have been virtually staged. Must Be A Cash Deal! At the moment, there are a monthly operating assessment of $228.06 and second mortgage assessment of $177.67.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10010, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,835 (100%)
Owner Occupied HU	4,675 (23.6%)
Renter Occupied HU	12,977 (65.4%)
Vacant Housing Units	2,183 (11.0%)
Median Home Value	$1,076,308
Average Home Value	$1,205,915