Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lorena at 3108 Skinner Dr, Lorena, TX, 76655 priced at $287,800 converts $2,666/mo rent into $599/mo cash flow after a $1,409/mo obligation. Total monthly income equals $2,666/mo, and annual cash flow totals $7,189/yr on $95,406 invested. Return on cash invested prints 27.44% in year one, and rental yield reads 11.12% against a $287,800 entry. Equity gained on principal adds $1,857/yr, while 5% annual appreciation compiles into $79,514 by year five. Five-year ROI reaches 144.59% and total cumulative return in cash sums $137,950. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,666/mo property income covering a $1,409/mo payment, not borrower’s personal income.
Single Family
Built in 2018
7,797 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | $295,000 |
| 2025-07-16 | Price change | $295,000 |
| 2025-05-02 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $4531.95 | 13.01% | $285,938 | 10.00% |
| 2023-10-09 | $4010.33 | -13.00% | $259,944 | 10.00% |
| 2022-10-09 | $4609.64 | -1.54% | $236,313 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
