3107 Buccaneer Ct APT 202, Fairfax, VA, 22031 | $1,257/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3107 Buccaneer Ct APT 202, Fairfax, VA, 22031 | $1,257/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1690 sft

5291 Mansfield Ct, Woodbridge, VA, 22193

3 Bed
4 Bath
1864 sft

4762 Benecia Ln, Dumfries, VA, 22025

3 Bed
4 Bath
2141 sft

3311 Cullers Ct, Woodbridge, VA, 22192

4 Bed
2 Bath
2036 sft

4509 Kenwood Dr, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

3 Bed
2 Bath
1170 sft

9837 Buckner Rd, Manassas, VA, 20110

1 Bed
1 Bath
713 sft

4501 Superior Sq UNIT 4501, Fairfax, VA, 22033

3 Bed
2 Bath
1041 sft

9240 Niki Pl APT 301, Manassas, VA, 20110

2 Bed
2 Bath
1038 sft

14314 Climbing Rose Way APT 301, Centreville, VA, 20121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfax at 3107 Buccaneer Ct APT 202, Fairfax, VA, 22031 listed at $315,000 pairs $3,140/mo rent with a $1,542/mo payment to leave $1,257/mo cash flow. Total monthly income runs $3,140/mo, and annual cash flow reaches $15,081/yr on $104,423 cash to close. Return on cash invested measures 34.35% in year one, and rental yield registers 11.96% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 180.01% and total cumulative return in cash totals $187,973. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,140/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Remodeled two bedroom, two full bath condo available for immediate move-in. This top floor unit boasts a modern, open kitchen with tall cabinets, stainless steel appliances, and granite countertops. The space is filled with natural light and features fresh neutral paint throughout. The remodeled bathrooms and ample storage space make this condo a standout choice. Enjoy a large, secluded balcony overlooking the treed common area and access to an outdoor community pool. This building is tucked back at the far edge of the community offering ultimate seclusion. Conveniently located near restaurants, shopping, walking and bike trails, parks, Vienna metro, bus stops, Mosaic, Rt 29, I-66, and Rt 50. The condo fee covers all utilities except plug-in electricity. Don't miss out on this fantastic opportunity.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22031, Fairfax, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,528 (100%)
Owner Occupied HU	7,429 (44.9%)
Renter Occupied HU	7,893 (47.8%)
Vacant Housing Units	1,206 ( 7.3%)
Median Home Value	$843,161
Average Home Value	$880,098