Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3103 Sandcastle Trl, Arlington, TX, 76012 at $360,000 posts ROI 30.83% with $1,086/mo cash flow from $3,808/mo rent. Total monthly income equals $3,808/mo, and annual cash flow records $13,031/yr on $119,340 to close. Return on cash invested measures 30.83% and rental yield reads 12.69% at the current $360,000. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 by year five. Five-year ROI prints 163.19% and total cumulative return in cash totals $194,745.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,808/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1994
6,838 sqft lot
$N/A/sqft
$714 annually HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $360,000 |
| 2016-12-06 | Sold | N/A |
| 2016-11-03 | Pending sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $379,990 | 29.72% |
| 2022-08-14 | $7206.30 | 17.53% | $292,939 | 21.66% |
| 2021-08-14 | $6131.65 | -6.36% | $240,778 | -4.79% |
Listed by: Christie Cannon • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20700363
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
