Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 3102 Birch Landing Ct, Pearland, TX, 77584 with 5% annual appreciation on a $479,900 basis while $3,610/mo rent supports operations. Total monthly income totals $3,610/mo and a $2,349/mo payment preserves $46/mo for cash returns. Annual cash flow comes to $551/yr on $159,087 deployed, and return on cash invested reaches 20.26% in year one. Equity gained on principal adds $3,097/yr, and five-year appreciation sums $132,588 alongside rental yield of 9.03%. Five-year ROI measures 106.31% and total cumulative return in cash totals $169,125.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,610/mo property income versus a $2,349/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2008
8,903 sqft lot
$N/A/sqft
$990 annually HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $479,900 |
| 2024-10-12 | Listing removed | $490,000 |
| 2024-09-30 | Listed for sale | $490,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $447,150 | 4.12% |
| 2023-10-22 | $8793.57 | -5.83% | $429,451 | 10.00% |
| 2022-10-22 | $9337.68 | 11.07% | $390,410 | 20.16% |
Listed by: Jimmy Simien • Simien Properties
Mls Name: HAR
Mls Provider:
Mls ID: #63981457
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
