








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Carrollton at 3101 Regency, Carrollton, TX, 75007 offers a 9.19% rental yield on a $399,000 purchase with $3,056/mo rent. Total monthly income registers $3,056/mo, and a $1,953/mo payment leaves $219/mo available for distribution. Annual cash flow reaches $2,623/yr on $132,269 to close, and return on cash invested stands at 21.89% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 114.7% and total cumulative return in cash at $151,706. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,056/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
0.34 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #21102906