Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alexandria at 3101 N Hampton Dr APT 814, Alexandria, VA, 22302 listed at $350,000 pairs $3,295/mo rent with a $1,713/mo payment to leave $1,073/mo cash flow. Total monthly income runs $3,295/mo, and annual cash flow reaches $12,880/yr on $116,025 cash to close. Return on cash invested measures 31.01% in year one, and rental yield registers 11.3% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 162.6% and total cumulative return in cash totals $188,654. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,295/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,009 (100%) |
| Owner Occupied HU | 4,787 (47.8%) |
| Renter Occupied HU | 4,577 (45.7%) |
| Vacant Housing Units | 645 ( 6.4%) |
| Median Home Value | $752,417 |
| Average Home Value | $795,715 |
Residential
9,935
Single Family
4,979
Multi-Family
4,956
Businesses
444
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Sold | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | $4353.05 | 1.21% | $383,529 | 1.21% |
| 2024-11-01 | $4301.00 | 2.87% | $378,943 | 0.61% |
| 2023-11-01 | $4181.00 | N/A | $376,651 | N/A |
Listed by: N/A • N/A
Mls Name: BHHS PenFed solds
Mls ID: #N/A
