Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 3101 Emerald Trace Dr, Argyle, TX, 76226 uses $210,557 cash to close to unlock $1,875/yr annual cash flow and $156/mo monthly cash flow. Total monthly income runs $4,759/mo, and a $3,132/mo payment keeps the spread at $156/mo. Purchase price stands at $639,990, and rental yield measures 8.92% with $4,759/mo rent. Return on cash invested shows 20.95% in year one, and 5% annual appreciation builds toward $176,817 over five years. Five-year ROI reaches 109.73% and total cumulative return in cash records $231,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,759/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
$625 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $639,990 |
| 2025-01-29 | Price change | $519,990 |
| 2025-01-24 | Price change | $639,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1446.40 | 25.98% | $70,207 | 20.00% |
| 2023-02-13 | $1148.10 | -4.80% | $58,506 | 5.56% |
| 2022-02-13 | $1206.00 | 295.79% | $55,427 | 299.99% |
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20749194
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
