Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Lauderdale at 3100 W Rolling Hills Cir APT 305, Fort Lauderdale, FL, 33328 generates $3,048/mo in rent and, after a $1,028/mo payment, leaves $829/mo in cash flow. Total monthly income is $3,048/mo, and annual cash flow is $9,942/yr on $69,615 invested. Return on cash invested sits at 34.19% in year one, and rental yield is 17.42% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 185.21% and total cumulative return in cash sums $128,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,048/mo property income rather than buyer’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$614 monthly HOA
Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,529 (100%) |
| Owner Occupied HU | 8,146 (77.4%) |
| Renter Occupied HU | 2,072 (19.7%) |
| Vacant Housing Units | 311 ( 3.0%) |
| Median Home Value | $612,809 |
| Average Home Value | $671,315 |
Residential
10,504
Single Family
8,704
Multi-Family
1,800
Businesses
780
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $210,000 |
| 2024-11-06 | Price change | $220,000 |
| 2024-10-18 | Price change | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $4409.65 | 15.54% | $194,820 | 10.00% |
| 2022-12-26 | $3816.56 | 10.87% | $177,110 | 10.00% |
| 2021-12-26 | $3442.35 | 3.57% | $161,010 | 3.65% |
Listed by: Maria Paz Muslera • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11657313
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
