Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sunrise at 3100 N Pine Island Rd UNIT 106, Sunrise, FL, 33351 generates $2,570/mo in rent and, after a $1,199/mo payment, leaves $408/mo in cash flow. Total monthly income is $2,570/mo, and annual cash flow is $4,900/yr on $81,214 invested. Return on cash invested sits at 25.94% in year one, and rental yield is 12.59% on a $244,990 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,686 over five years. Five-year ROI reaches 138.68% and total cumulative return in cash sums $112,629. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,570/mo property income rather than buyer’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$536 monthly HOA
Neighborhood data shown for ZIP Code: 33351, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,003 (100%) |
| Owner Occupied HU | 8,001 (53.3%) |
| Renter Occupied HU | 6,211 (41.4%) |
| Vacant Housing Units | 791 ( 5.3%) |
| Median Home Value | $391,599 |
| Average Home Value | $435,789 |
Residential
14,164
Single Family
9,691
Multi-Family
4,473
Businesses
1,918
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Price change | $244,990 |
| 2024-10-22 | Price change | $259,000 |
| 2024-09-23 | Price change | $264,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $425.69 | 13.61% | $32,020 | 2.99% |
| 2022-12-26 | $374.68 | 5.08% | $31,090 | 2.98% |
| 2021-12-26 | $356.56 | 8.73% | $30,190 | 1.38% |
Listed by: Nancy Ouellette • Nancy Ouellette Realty Inc
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10449447
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
