Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3100 Jeanetta St APT 1104, Houston, TX, 77063 offers a 13.28% rental yield on a $119,000 purchase with $1,317/mo rent. Total monthly income registers $1,317/mo, and a $582/mo payment leaves $26/mo available for distribution. Annual cash flow reaches $315/yr on $39,449 to close, and return on cash invested stands at 20.71% in year one. Equity gained on principal adds $768/yr while 5% annual appreciation supports $32,878 over five years. Portfolio math shows five-year ROI at 113.33% and total cumulative return in cash at $44,705. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,317/mo property income against a $582/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1980
2.52 Acres lot
$N/A/sqft
$409 monthly HOA
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Price change | $119,000 |
| 2024-12-30 | Price change | $126,000 |
| 2024-12-09 | Listed for sale | $138,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-11 | $2407.45 | 6.69% | $115,059 | 2.73% |
| 2023-08-11 | $2256.58 | -8.50% | $111,999 | N/A |
| 2022-08-11 | $2466.10 | N/A | $111,999 | 19.77% |
Listed by: Jennifer Larsen • Compass RE Texas, LLC - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #48507928
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
