Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Levittown at 31 Swan Ln, Levittown, PA, 19055 priced at $300,000 pairs $2,580/mo rent with $615/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,580/mo, and annual cash flow comes to $7,374/yr on $99,450 invested. Return on cash invested is 27.32% in year one, and rental yield stands at 10.32% on a $300,000 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 143.09% and total cumulative return in cash reaches $142,308. For financing, Ziffy Mortgage’s DSCR program evaluates $2,580/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1952
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19055, Levittown, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,989 (100%) |
| Owner Occupied HU | 4,071 (81.6%) |
| Renter Occupied HU | 781 (15.7%) |
| Vacant Housing Units | 137 ( 2.7%) |
| Median Home Value | $309,642 |
| Average Home Value | $318,172 |
Residential
4,967
Single Family
4,775
Multi-Family
192
Businesses
127
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Diana Farmer • Keller Williams Real Estate-Langhorne
Mls Name: Bright MLS
Mls ID: #PABU2109922
